OPEN-SOURCE SCRIPT
已更新

MicroStrategy Metrics

A script showing all the key MSTR metrics. I will update the script every time degen Saylor sells some more office furniture to buy BTC.

All based around valuing MSTR, aside from its BTC holdings. I.e. the true market cap = enterprise value - BTC holdings. Hence, you're left with the value of the software business + any premium/discount decided by investors.

From this we can derive:
- BTC Holdings % of enterprise value
- Correlation to BTC (in this case we use CME futures...may change this)
- Equivalent Share Price (true market cap divided by shares outstanding)
- P/E Ratio (equivalent share price divided by quarterly EPS estimates x 4)
- Price to FCF Ratio (true market cap divided by FCF (ttm))
- Price to Revenue (^ but with total revenue (ttm))
發行說明
Updated
發行說明
Updated 27/03/23
發行說明
Updated
發行說明
Updated
發行說明
Updated
發行說明
Saylor found another 593m behind the office furniture
發行說明
Updated to include BTC per 100 Shares
發行說明
Updated
發行說明
Updated to include the share price denominated in BTC/Share
發行說明
190,000
發行說明
193,000
發行說明
Convertible Note Purchase
發行說明
214,246 BTC
發行說明
226,331
發行說明
169 BTC
發行說明
244,800
發行說明
252,220
發行說明
2BN down, 40bn to go
發行說明
6.6bn down, 35.4bn to go
發行說明
12bn down, 30bn to go
發行說明
13.5bn down, 28.5bn to go
發行說明
15bn down, 27bn to go
發行說明
444,262 BTC
發行說明
446,400 BTC
發行說明
446,400 BTC
發行說明
447,470 BTC
發行說明
450,000 BTC
發行說明
461,000 BTC
發行說明
471,107 BTC

免責聲明