Off Beat Adjusted Audited Intrinsic Value @ FYE 2023
Off Beat Adjusted Audited Intrinsic Value
(logically derived MagicFormula Merits Scores Adjusted Audited ROIC methodology @ka PEROIC 1 methodology)
@ FYE 2023 Audited Financial Report
= 100×(18,345+115−1,898−5−4−90)÷(57,412+115−1,898−5−4−90+388+119+408+107)×(18,345+115−1,898−5−4−90)÷363,229
= RM 1.319
(logically derived MagicFormula Merits Scores Adjusted Audited ROIC methodology @ka PEROIC 1 methodology)
@ FYE 2023 Audited Financial Report
= 100×(18,345+115−1,898−5−4−90)÷(57,412+115−1,898−5−4−90+388+119+408+107)×(18,345+115−1,898−5−4−90)÷363,229
= RM 1.319