INFOLINE TEC GROUP: Unconventional Intrinsic Value
INFOTEC
Unconventional Methodologies Based Intrinsic Value
Low
= 0.053×(1-(1÷1.035)^35.67)÷(1-(1÷1.035))
= RM 1.11
Middle
= 35.67×0.0232×(2-0.0232÷0.053)
= RM 1.29
High 1
= 35.67×0.053
= RM 1.89
High 2
= 0.1605516079×0.3567×35.67
= RM 2.04
Unconventional Methodologies Based Intrinsic Value
Low
= 0.053×(1-(1÷1.035)^35.67)÷(1-(1÷1.035))
= RM 1.11
Middle
= 35.67×0.0232×(2-0.0232÷0.053)
= RM 1.29
High 1
= 35.67×0.053
= RM 1.89
High 2
= 0.1605516079×0.3567×35.67
= RM 2.04